Skip to main content
Evoque Lending. Relationships. Expertise. Results.
Development Finance Basics

What Belongs in a Developer's Sources-and-Uses Statement?

By Eddie Luhrassebi · Published July 23, 2026

The sources-and-uses statement is the first document an underwriter trusts or distrusts. What belongs on each side, how the two must reconcile, and the omissions that surface mid-project.

Before an underwriter reads the market study, the résumé, or a single comparable sale, they read the sources-and-uses statement. It is the project's financial statement in one page: every dollar the project will consume on one side, every dollar that funds it on the other, reconciled to zero. Files earn or lose credibility here first, because the statement reveals, faster than any interview, whether the sponsor has actually thought the project through to the end.

This article catalogs what belongs on each side, shows a complete worked statement, and lists the omissions that underwriters catch in minutes and sponsors discover in month nine.

The uses side: every dollar the project consumes

Land or site basis. The acquisition price if the purchase is part of the financing, or the contributed basis if the sponsor already owns the site. Related costs belong here too: closing costs, back taxes resolved, demolition.

Hard costs. The construction contract, broken into major trade groups, plus site work, utilities, and offsites where applicable. The support behind this line (executed contract, current bids, or a budget aging quietly since the last market) is the first thing plan-and-cost reviewers test. General conditions, contractor fee, and any escalation allowances belong here visibly rather than buried in trade lines. National cost surveys from builder associations are useful context, but the line must reflect this project's bids.

Soft costs. Architecture, engineering, surveys, permits and impact fees, legal, accounting, insurance during construction, marketing for for-sale product, and third-party reports. Individually modest, collectively material, and the most commonly underscoped category on first drafts.

Financing costs. Origination and commitment fees, title and recording, lender legal, inspection fees, and the interest carry (the interest reserve) through realistic repayment, not just through certificate of occupancy.

Contingency. A real line, held against the unknown, distinct from padding hidden in other lines. Underwriters would rather see honest contingency than discover buried cushions, because the buried version cannot be tracked or governed.

The sources side: every dollar that funds it

The senior construction loan. The anchor source, sized against the total and drawn against inspected work.

Sponsor cash. Funds already spent into the project (documented with invoices) plus cash to be contributed at or before closing.

Land equity. When the sponsor contributes an owned site, its supportable value enters the sources side as equity. Whether that value is the original cost or a current appraised number depends on the capital source's policy; the difference can be the largest single swing in the statement.

Junior capital, disclosed. Mezzanine debt, preferred equity, or partner investment behind the senior loan, each with its position, rights, and consent status stated plainly. Undisclosed junior capital is the fastest credibility destroyer in development finance.

The reconciliation is the point

Sources must equal uses: exactly, not approximately. That identity is what makes the statement useful: every change to one side forces a visible change to the other. When hard costs rise, the statement demands an answer (more equity, more debt, or a smaller scope) before the shovels do. When a lender trims proceeds, the statement shows precisely whose dollars replace the trimmed ones.

Treat the statement as a living document. It is version one at the term-sheet stage, updated at closing, and then reconciled monthly against actual draws. The sponsors who command lender confidence in month twelve are, almost without exception, the ones whose statement never went stale. The capital-stack calculator is a fast way to keep the sources side honest as the structure evolves.

Serious sponsors also keep a stressed version alongside the base statement: the same two columns rebuilt for a slower schedule, softer pricing, or a proceeds cut. The exercise takes an hour and answers the only question that matters in advance: which source responds when a use grows. If the answer is "nothing responds," the statement is telling you the project is one surprise away from a capital-stack conversation, and it is far better to hear that from your own spreadsheet than from your lender's counsel.

From statement to loan budget

At closing, the sources-and-uses stops being the sponsor's document and becomes the loan's operating system. The uses side converts into the approved budget (the line items against which every draw is measured), and the disciplines that govern it from that point forward are worth knowing while the statement is still being drafted.

Line-item governance comes first. Draws fund against specific lines, and moving money between lines (reallocating a hard-cost saving to cover a soft-cost overage) typically requires lender consent, documented through a budget amendment. Savings are not confirmed until the line is fully bought out or complete; a saving claimed while the trade is still working is a projection wearing a certainty costume.

Retainage runs through the middle of everything. A portion of each trade's earned value is held back until completion milestones, which means the cash the budget shows as spent and the cash actually out the door differ by design. Sponsors who forget this build payment plans that work on paper and fail at the bank account.

And the statement keeps a schedule dimension the page does not show: dollars are needed in a sequence, not a lump. A monthly draw projection (the S-curve of spending across the construction period) is the bridge between the static statement and the living project, and it is what makes the interest reserve, the equity funding plan, and the loan's balancing tests all cohere. Building that projection before closing is an afternoon's work; reconstructing it during a dispute is a forensic engagement.

The omissions underwriters catch

A short list, assembled from real files. Carry costs on for-sale product after completion: homes do not close the week they finish, and the taxes, insurance, and interest during the marketing period are project costs. Utility connection and impact fees, which in some jurisdictions rival a trade contract. Offsite obligations from the entitlement (the turn lane, the sewer extension) that live in the development agreement but not the construction contract. Escalation between bid date and start date. Model and marketing costs on community projects. Reassessed property taxes during construction. And the quiet one: the gap between the interest reserve's end date and the date the loan is actually repaid.

None of these is obscure. Each appears on the uses side of well-prepared statements and in the crisis correspondence of unprepared ones, usually framed as a cost overrun, though the cost never actually changed. It was simply never written down.

How the statement is read

Underwriters read the statement three times, in effect. Once for completeness: are the categories all present, at levels consistent with the exhibits? Once for support: does each number trace to a contract, bid, appraisal, or invoice? And once for stress: if the schedule slips or prices move, which lines absorb it, and does the sponsor's side have the capacity to respond? The statement that survives all three reads has done most of the work of the credit memo already.

There is a corollary worth stating plainly: a statement that only balances under the best case is not balanced. If the reconciliation requires the top comparable price, the fastest recorded absorption, and a flawless schedule, the project is underfunded on day one; the market just has not said so yet.

Building yours before the first conversation

Draft the uses side from documents, not memory: the purchase contract, the current construction budget, the fee schedules from the jurisdiction, the insurance quote. Then build sources from commitments you can evidence today, labeling anything prospective as prospective. Where a genuine gap remains, define it honestly. A defined gap is a structuring assignment, and instruments exist for exactly that purpose, as our capital-stack gap page describes.

Keep the format boring on purpose. Two columns, clear categories, footnotes that cite the supporting document for every material line, and a version date on the page. Underwriters process dozens of these; the ones that read instantly earn their sponsors a first impression no cover letter can buy.

A complete statement, supported and reconciled, does more for a financing outcome than any narrative. It is the first exhibit Evoque Commercial builds in a project review, and the document checklist generator assembles the underlying paper trail matched to your project's stage.

Sources

Frequently asked questions

How detailed should the uses side be for a first submission?

Category-level detail with credible support behind it. Land, hard costs by major trade group, soft costs itemized, financing costs, carry, and contingency, each traceable to a bid, contract, or quote. A single hard-cost number with no breakdown invites the assumption that no breakdown exists.

Where does the developer fee belong?

On the uses side, visibly. A reasonable fee is a legitimate project cost, and hiding it inside other lines reads worse than stating it. Some structures pay it in stages or defer part of it into the sources side as sponsor support; both are negotiable, but only when the fee is disclosed.

Do I include costs I have already paid?

Yes. The statement covers the whole project, not the remaining spend. Costs already funded appear on the uses side, and the cash that paid them appears in sources as equity already invested, with invoices to support it. This is often the cleanest equity credit a sponsor has.

What if my sources include a partner who has not signed yet?

Present the stack as it actually stands: committed sources labeled as committed, prospective sources labeled as prospective. Underwriters respect a truthful work-in-progress far more than a statement that later develops a hole. A financing structure can be designed around a defined gap; see our capital-stack resources for how.

Eddie Luhrassebi headshot

Eddie Luhrassebi

Founder & CEO, Evoque Lending · CA DRE #01230650 · NMLS #337071

CA DRE #01230650 · NMLS #337071

Eddie Luhrassebi is the founder and chief executive of Evoque Lending and the designated broker-officer of Loancutters, Inc. He holds a California Department of Real Estate broker license and has built the firm around a simple conviction: most loans fail not because the borrower is weak, but because the financing was never structured around the actual transaction.

Under his direction, Evoque operates across residential, alternative, private-money, commercial, and construction financing. Eddie remains directly involved in the firm's more complex transactions: business-purpose private lending, commercial acquisitions, construction projects, and files where the timeline or the documentation does not fit a standard guideline.

Related resources

Last updated July 21, 2026

Nothing on this page is a commitment to lend, a rate or term quote, or an approval. Any financing described is subject to full underwriting, third-party reports, documentation, and approval by the applicable capital source. Submitting a project review request does not create a commitment of any kind.